Pi Mu Epsilon Budget for July 1, 2005 to June 30, 2006


$76,000.00 Estimated Income
$45,000.00 from 2250 Membership Certificates at $20 each
$20,000.00 from sales of PME merchandise
$9,000.00 from grants and donations
$2,000.00 from interest and dividends

$76,000.00 Estimated Expenses
$18,000.00 Purchase of Pi Mu Epsilon merchandise for sale
$6,500.00 Office salaries
$5,000.00 Office expense
$2,000.00 Shipping and mailing
$24,000.00 Meeting expenses for summer meeting for students
$3,000.00 Council expenses for winter meeting
$13,000.00 Pi Mu Epsilon Journal
$2,000.00 Andree Awards and grants to chapters
$2,500.00 Lectureship & Renewal Program